UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported):  February 23, 2022
 
Kaltura Inc
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-40644
 
20-8128326
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 
250 Park Avenue South
10th Floor
New York, New York 10003
(Address of Principal Executive Offices) (Zip Code)

(646) 290-5445
(Registrant’s Telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report.)
 
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common stock, par value $0.0001 per share
 
KLTR
 
The Nasdaq Stock Market LLC
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2 below):


 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Conditions.
 
On February 23, 2022, Kaltura, Inc. (the “Company”) issued a press release announcing its financial results for the quarter and year ended December 31, 2021. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
 
The information contained in this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filing.
 
Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits.

Exhibit No.
Description
e
Co
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
KALTURA, INC.


By: /s/ Yaron Garmazi

Name: Yaron Garmazi

Title: Chief Financial Officer
 
Date: February 23, 2022




Exhibit 99.1

Kaltura Announces Financial Results for Fourth Quarter and Full Year 2021

NEW YORK, February 23, 2022 -- Kaltura, Inc. (“Kaltura” or the “Company”), the video experience cloud, today announced reported financial results for the fourth quarter and full year ended December 31, 2021, as well as outlook for the first quarter and full year 2022.

“Video is increasingly at the heart of digital experiences, and so is Kaltura. In the fourth quarter of 2021, we introduced two important product enhancements. We released a new version of our events platform, which builds on our success with powering large flagship virtual events and provides customers with a single platform to create and manage virtual and hybrid events of all types and sizes across their entire organization. We also released newly designed flows for purchasing our self-serve offerings for Webinars, Virtual Classroom, and Media Services directly from our website,” said Ron Yekutiel, Co-founder, Chairman and Chief Executive Officer of Kaltura. “These releases are expected to grow our target customer base, expand the use of products by our customers, shorten our sales and deployment cycles, and increase our gross margins. Along with our earlier product releases in 2020 and 2021, our strong retention rates, and the scaling up of our sales team, we have promising growth engines in place for 2022.”

Fourth Quarter 2021 Financial Highlights:


Revenue for the fourth quarter of 2021 was $42.7 million, an increase of 21% compared to $35.2 million for the fourth quarter of 2020.


Subscription revenue for the fourth quarter of 2021 was $38.5 million, an increase of 33% compared to $29.0 million for the fourth quarter of 2020.


Annualized Recurring Revenue (ARR) was $150.8 million, an increase of 29% compared to $116.6 million in 2020.


GAAP Gross profit for the fourth quarter of 2021 was $26.8 million, representing a gross margin of 63% compared to a GAAP gross profit of $21.2 million and gross margin of 60% for the fourth quarter of 2020. 


Non-GAAP Gross profit for the fourth quarter of 2021 was $27.1 million, representing a non-GAAP gross margin of 63%, compared to a non-GAAP gross profit of $21.5 million and non-GAAP gross margin of 61% for the fourth quarter of 2020. 


GAAP Operating loss was $(12.4) million for the fourth quarter of 2021, compared to an operating loss of $(1.3) million for the fourth quarter of 2020.


Non-GAAP Operating income (loss) was $(8.1) million for the fourth quarter of 2021, compared to a non-GAAP operating income of $1.3 million for the fourth quarter of 2020.


GAAP Net loss was $15.9 million or $0.12 per diluted share for the fourth quarter of 2021, compared to a GAAP net loss of $36.3 million, or $1.56 per diluted share, for the fourth quarter of 2020.


Non-GAAP Net loss was $11.6 million or $0.09 per diluted share for the fourth quarter of 2021, compared to a non-GAAP net loss of $2.3 million, or $0.02 per diluted share, for the fourth quarter of 2020.


Adjusted EBITDA was $(7.7) million for the fourth quarter of 2021, compared to adjusted EBITDA of $1.5 million for the fourth quarter of 2020.


Net cash provided (used in) operating activities was $(10.7) million for the fourth quarter of 2021, compared to $4.1 million provided by operating activities in the fourth quarter of 2020.


Full Year 2021 Financial Highlights:


Revenue for the full year of 2021 was $165.0 million, an increase of 37% compared to $120.4 million for the full year of 2020.


Subscription revenue for the full year of 2021 was $145.0 million, an increase of 39% compared to $104.1 million for the full year of 2020.


GAAP Gross profit for the full year of 2021 was $102.7 million, representing a gross margin of 62% compared to a GAAP gross profit of $72.8 million and gross margin of 60% for the full year of 2020. 


Non-GAAP Gross profit for the full year of 2021 was $104.1 million, representing a gross margin of 63% compared to a non-GAAP gross profit of $73.6 million and gross margin of 61% for the full year of 2020. 


GAAP Operating loss was $(32.7) million for the full year of 2021, compared to an operating loss of $(8.5) million for the full year of 2020.


Non-GAAP Operating income (loss) was $(13.6) million for the full year of 2021, compared to a non-GAAP operating income of $1.5 million for the full year of 2020.


GAAP Net loss was $59.4 million or $0.95 per diluted share for the full year of 2021, compared to a GAAP net loss of $58.8 million, or $2.83 per diluted share, for the full year of 2020.


Non-GAAP Net loss was $25.3 million or $0.22 per diluted share for the full year of 2021, compared to a non-GAAP net loss of $7.3 million, or $0.07 per diluted share, for the full year of 2020.


Adjusted EBITDA was $(12.2) million for the full year of 2021, compared to Adjusted EBITDA of $4.3 million for the full year of 2020.


Net cash provided (used in) operating activities was $(22.1) million for the full year of 2021, compared to $5.8 million provided by operating activities in the full year of 2020.

Fourth Quarter 2021 Business Highlights:


Net Dollar Retention Rate of 120%, up from 103% in the fourth quarter of 2020.

75% year-over-year growth in number of customers over $1 million ARR and 25% year-over-year growth in number of customers over $100,000 ARR.

Expanded our events platform, automating the creation and management at scale of any size virtual and hybrid events across the entire organization, building on our success in powering flagship events.

Launched our new experience for the self-serve purchase of our Webinar, Virtual Classroom, and Media Services offerings through our website.

Financial Outlook:

For the first quarter of 2022, Kaltura currently expects:


Subscription Revenue to grow by 12%-15% year-over-year to between $36.2 million and $37.2 million.

Total Revenue to grow by 5%-8% year-over-year to between $39.6 million and $40.7 million.

Adjusted EBITDA to be negative in the range of $9 million to $12 million.

For the full year ending December 31, 2022, Kaltura currently expects:


Subscription Revenue to grow by 10%-13% year-over-year to between $159.5 million and $163.8 million.

Total Revenue to grow by 5%-8% year-over-year to between $173.3 million and $178.2 million.

Adjusted EBITDA to be negative in the range of $27 million to $32 million.

The guidance provided above contains forward-looking statements and actual results may differ materially. Refer to “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. Kaltura has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net loss within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. The reconciliation for Adjusted EBITDA includes but is not limited to the following items: stock-based compensation expenses, depreciation, amortization, financial expenses (income), net, provision for income tax, and other non-recurring operating expenses. These items, which could materially affect the computation of forward-looking GAAP net loss, are inherently uncertain and depend on various factors, some of which are outside of the Company’s control. The guidance above is based on current expectations relating to COVID-19 and its variants.

Additional information on Kaltura’s reported results, including a reconciliation of the non-GAAP financial measures to their most comparable GAAP measures, is included in the financial tables below.


Conference Call

Kaltura will host a conference call today on February 23, 2022 to review its fourth quarter and full year 2021 financial results and to discuss its financial outlook.

 
Time:
8:00 a.m. ET
 
 
United States/Canada Toll Free:
877-407-0789
 
 
International Toll:
+1-201-689-8562
 
 
Conference ID:
13726386
 
        
A live webcast will also be available in the Investor Relations section of Kaltura’s website at: https://investors.kaltura.com/news-and-events/events

A replay of the webcast will be available in the Investor Relations section of the company’s web site approximately two hours after the conclusion of the call and remain available for approximately 30 calendar days.

About Kaltura

Kaltura’s mission is to power any video experience for any organization. Our Video Experience Cloud offers live, real-time, and on-demand video products for enterprises of all industries, as well as specialized industry solutions, currently for educational institutions and for media and telecom companies. Underlying our products and solutions is a broad set of Media Services that are also used by other cloud platforms and companies to power video experiences and workflows for their own products. Kaltura’s Video Experience Cloud is used by leading brands reaching millions of users, at home, at school and at work, for communication, collaboration, training, marketing, sales, customer care, teaching, learning, virtual events, and entertainment experiences.

Investor Contacts:
Kaltura
Yaron Garmazi
Chief Financial Officer
IR@Kaltura.com

Sapphire Investor Relations
Erica Mannion and Michael Funari
+1 617 542 6180
IR@Kaltura.com

Media Contacts:
Kaltura
Lisa Bennett
pr.team@kaltura.com

Headline Media
Raanan Loew
raanan@headline.media
+1 347 897 9276

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding our future financial and operating performance, including our guidance; our business strategy, plans and objectives for future operations; the expected effect of new releases on our business and financial performance; and general business conditions, including as a result of the pandemic related to COVID-19 and its variants.

In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,” “positioned,” “seek,” “should,” “target,” “will,” “would” and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Any forward-looking statements contained herein are based on our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent our expectations as of the date of this press release. Subsequent events may cause these expectations to change, and we disclaim any obligation to update the forward-looking statements in the future, except as required by law. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from our current expectations. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, our ability to manage and sustain our rapid growth; our ability to achieve and maintain profitability; the ongoing pandemic related to COVID-19 and its variants; the evolution of the markets for our offerings; the quarterly fluctuation in our results of operations; our ability to retain our customers; our ability to keep pace with technological and competitive developments; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications; our reliance on third parties; our ability to retain our key personnel; risks related to our international operations; and the other risks under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for the quarterly period ended  September 30, 2021, filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of our website at investors.kaltura.com.



Non-GAAP Financial Measures

Kaltura has provided in this press release and the accompanying tables measures of financial information that have not been prepared in accordance with generally accepted accounting principles in the U.S. ("GAAP"), including non-GAAP gross profit, non-GAAP gross margin (calculated as a percentage of revenue), non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating loss, non-GAAP operating margin (calculated as a percentage of revenue), non-GAAP net loss, non-GAAP net loss per share and Adjusted EBITDA. Kaltura defines these non-GAAP financial measures as the respective corresponding GAAP measure, adjusted for, as applicable: (1) preferred stock accretion and cumulative undeclared dividends; (2) stock-based compensation; (3) the amortization of acquired intangibles; (4) abandonment costs (5) gain on sale of property and equipment (6) other non-recurring operating expenses; and (7) remeasurement of warrants to fair value. Kaltura defines EBITDA as net profit (loss) before financial expenses, net, provision for income taxes, and depreciation and amortization expenses. Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other non-recurring items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses, abandonment costs, gain from sale of property and equipment, and other non-recurring operating expenses. We believe these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to Kaltura’s financial condition and results of operations. These non-GAAP metrics are a supplemental measure of our performance, are not defined by or presented in accordance with GAAP, and should not be considered in isolation or as an alternative to net profit (loss) or any other performance measure prepared in accordance with GAAP. Non-GAAP financial measures are presented because we believe that they provide useful supplemental information to investors and analysts regarding our operating performance and are frequently used by these parties in evaluating companies in our industry. By presenting these non-GAAP financial measures, we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance. We believe that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Additionally, our management uses these non-GAAP financial measures as supplemental measures of our performance because they assist us in comparing the operating performance of our business on a consistent basis between periods, as described above. Although we use the non-GAAP financial measures described above, such measures have significant limitations as analytical tools and only supplement but do not replace, our financial statements in accordance with GAAP. See the tables below regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

Key Financial and Operating Metrics

Annualized Recurring Revenue. We use Annualized Recurring Revenue (“ARR”) as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring customer contracts. We calculate ARR by annualizing our recurring revenue for the most recently completed fiscal quarter. Recurring revenues are generated from SaaS and PaaS subscriptions, as well as term licenses for software installed on the customer's premises (“On-Prem”). For the SaaS and PaaS components, we calculate ARR by annualizing the actual recurring revenue recognized for the latest fiscal quarter. For the On-Prem component for which revenue recognition is not ratable across the license term, we calculate ARR for each contract by dividing the total contract value (excluding professional services) as of the last day of the specified period by the number of days in the contract term and then multiplying by 365. Recurring revenue excludes revenue from one-time professional services and setup fees. ARR is not adjusted for the impact of any known or projected future customer cancellations, upgrades or downgrades or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades or downgrades, pending renewals, foreign exchange rate fluctuations, professional services revenue and acquisitions or divestitures. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

Net Dollar Retention Rate. Our Net Dollar Retention Rate, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our Net Dollar Retention Rate for a given period as the recognized recurring revenue from the latest reported fiscal quarter from the set of customers whose revenue existed in the reported fiscal quarter from the prior year (the numerator), divided by recognized recurring revenue from such customers for the same fiscal quarter in the prior year (denominator). For annual periods, we report Net Dollar Retention Rate as the arithmetic average of the Net Dollar Retention Rate for all fiscal quarters included in the period. We consider subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system) to be a single customer for purposes of calculating our Net Dollar Retention Rate. Our calculation of Net Dollar Retention Rate for any fiscal period includes the positive recognized recurring revenue impacts of selling new services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of Net Dollar Retention Rate may differ from similarly titled metrics presented by other companies.

Remaining Performance Obligations. Remaining Performance Obligations represents the amount of contracted future revenue that has not yet been delivered, including both subscription and professional services revenues. Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods. We expect to recognize 57% of our Remaining Performance Obligations as revenue over the next 12 months, and the remainder thereafter, in each case, in accordance with our revenue recognition policy; however, we cannot guarantee that any portion of our Remaining Performance Obligations will be recognized as revenue within the timeframe we expect or at all.


Consolidated Balance Sheets (U.S. dollars in thousands)

   
December 31,
 
   
2021
   
2020
 
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
143,949
   
$
27,711
 
Trade receivables
   
17,509
     
17,134
 
Prepaid expenses and other current assets
   
5,110
     
2,769
 
Deferred contract acquisition and fulfillment costs, current
   
9,079
     
5,848
 
                 
Total current assets
   
175,647
     
53,462
 
                 
LONG-TERM ASSETS:
               
Property and equipment, net
   
9,503
     
4,147
 
Other assets, noncurrent
   
2,543
     
3,564
 
Deferred contract acquisition and fulfillment costs, noncurrent
   
22,621
     
15,876
 
Intangible assets, net
   
1,909
     
2,835
 
Goodwill
   
11,070
     
11,070
 
                 
Total noncurrent assets
   
47,646
     
37,492
 
                 
TOTAL ASSETS
 
$
223,293
   
$
90,954
 
                 
LIABILITIES, CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
               
CURRENT LIABILITIES:
               
Current portion of long-term loans
   
2,794
     
1,000
 
Current portion of long-term lease liabilities
   
147
     
1,738
 
Trade payables
   
6,480
     
5,045
 
Employees and payroll accruals
   
18,627
     
16,275
 
Accrued expenses and other current liabilities
   
18,349
     
11,251
 
Deferred revenue, current
   
51,689
     
47,685
 
                 
Total current liabilities
   
98,086
     
82,994
 
                 
NONCURRENT LIABILITIES:
               
Deferred revenue, noncurrent
   
1,953
     
1,858
 
Long-term loans, net of current portion
   
35,795
     
47,160
 
Other liabilities, noncurrent
   
2,185
     
2,706
 
Warrants to purchase preferred and common stock
   
     
56,780
 
                 
Total noncurrent liabilities
   
39,933
     
108,504
 
                 
TOTAL LIABILITIES
 
$
138,019
   
$
191,498
 




Consolidated Statements of Operations (U.S. dollars in thousands, except for share data)

   
December 31,
 
   
2021
   
2020
 
             
Convertible preferred stock
   
     
1,921
 
Redeemable convertible preferred stock
   
     
158,191
 
                 
Total mezzanine equity
   
     
160,112
 
                 
STOCKHOLDERS' EQUITY (DEFICIT):
               
Common stock
   
13
     
2
 
Treasury stock
   
(4,881
)
   
(4,881
)
Additional paid-in capital
   
412,776
     
8,388
 
Receivables on account of stock
   
     
(882
)
Accumulated deficit
   
(322,634
)
   
(263,283
)
                 
Total stockholders' equity (deficit)
   
85,274
     
(260,656
)
                 
TOTAL LIABILITIES, CONVERTIBLE AND REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
 
$
223,293
   
$
90,954
 


Consolidated Statements of Operations (U.S. dollars in thousands, except for share data)

   
Three months ended
December 31
   
Twelve months ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(Unaudited)
             
                         
Revenue:
                       
                         
Subscription
 
$
38,482
   
$
29,003
   
$
144,966
   
$
104,064
 
Professional services
   
4,234
     
6,174
     
20,050
     
16,376
 
                                 
Total revenue
   
42,716
     
35,177
     
165,016
     
120,440
 
                                 
Cost of revenue:
                               
                                 
Subscription
   
10,343
     
8,749
     
39,866
     
28,486
 
Professional services
   
5,600
     
5,197
     
22,448
     
19,179
 
                                 
Total cost of revenue
   
15,943
     
13,946
     
62,314
     
47,665
 
                                 
Gross profit
   
26,773
     
21,231
     
102,702
     
72,775
 
                                 
Operating expenses:
                               
                                 
Research and development
   
13,326
     
9,024
     
48,376
     
29,567
 
Sales and marketing
   
13,845
     
8,024
     
45,788
     
29,475
 
General and administrative
   
12,031
     
5,460
     
39,489
     
22,222
 
Other operating expenses
   
     
     
1,724
     
 
                                 
Total operating expenses
   
39,202
     
22,508
     
135,377
     
81,264
 
                                 
Operating loss
   
12,429
     
1,277
     
32,675
     
8,489
 
                                 
Financial expenses, net
   
1,675
     
33,913
     
20,106
     
46,721
 
                                 
Loss before provision for income taxes
   
14,104
     
35,190
     
52,781
     
55,210
 
Provision for income taxes
   
1,821
     
1,149
     
6,570
     
3,553
 
                                 
Net loss
   
15,925
     
36,339
     
59,351
     
58,763
 
                                 
Preferred stock accretion and cumulative undeclared dividends
   
     
3,218
     
8,241
     
11,934
 
                                 
Net loss attributable to common stockholders
 
$
15,925
   
$
39,557
   
$
67,592
   
$
70,697
 
                                 
Net loss per share attributable to common stockholders, basic and diluted
 
$
0.12
   
$
1.56
   
$
0.95
   
$
2.83
 
                                 
Weighted average number of shares used in computing basic and diluted net loss per share attributable to common stockholders
   
127,465,080
     
25,342,216
     
71,073,052
     
24,939,901
 


Consolidated Statements of Operations (U.S. dollars in thousands, except for share data)

Stock-based compensation included in above line items:

   
Three months ended December 31,
   
Twelve months ended December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(unaudited)
             
                         
Cost of revenue
 
$
243
   
$
126
   
$
877
   
$
335
 
Research and development
   
546
     
573
     
2,798
     
1,251
 
Sales and marketing
   
532
     
851
     
2,173
     
1,639
 
General and administrative
   
2,835
     
730
     
11,217
     
1,889
 
                                 
Total
 
$
4,156
   
$
2,280
   
$
17,065
   
$
5,114
 



Revenue by Segment (U.S. dollars in thousands):

   
Three months ended
December 31,
   
Twelve months ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(unaudited)
             
                         
Enterprise, Education and Technology
 
$
30,967
   
$
24,281
   
$
118,932
   
$
80,449
 
Media and Telecom
   
11,749
     
10,897
     
46,084
     
39,991
 
                                 
Total
 
$
42,716
   
$
35,178
   
$
165,016
   
$
120,440
 

Gross Profit by Segment (U.S. dollars in thousands):

   
Three months ended
December 31,
   
Twelve months ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(unaudited)
             
                         
Enterprise, Education and Technology
 
$
22,140
   
$
17,313
   
$
84,196
   
$
58,539
 
Media and Telecom
   
4,633
     
3,918
     
18,506
     
14,236
 
                                 
Total
 
$
26,773
   
$
21,231
   
$
102,702
   
$
72,775
 


Consolidated Statement of Cash Flows (U.S. dollars in thousands)

   
Twelve months ended December 31,
 
   
2021
   
2020
 
Cash flows from operating activities:
           
Net loss
 
$
(59,351
)
 
$
(58,763
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Depreciation, amortization, and abandonment costs
   
2,412
     
7,677
 
Stock-based compensation expenses
   
17,065
     
5,114
 
Amortization of deferred contract acquisition and fulfillment costs
   
8,075
     
4,231
 
Change in valuation of warrants to purchase preferred and common stock
   
15,046
     
41,505
 
Non-cash interest expenses
   
331
     
263
 
Non-cash expenses with respect to stockholders’ loans
   
882
     
 
Gain on sale of property and equipment
   
(757
)
   
 
Changes in operating assets and liabilities:
               
Increase in trade receivables
   
(1,057
)
   
(6,274
)
Increase in prepaid expenses and other current assets and other assets, noncurrent
   
(2,299
)
   
(864
)
Increase in deferred contract acquisition and fulfillment costs
   
(18,051
)
   
(12,947
)
Increase in trade payables
   
3,886
     
2,064
 
Increase in accrued expenses and other current liabilities
   
3,756
     
4,964
 
Increase in employees and payroll accruals
   
2,352
     
5,886
 
Increase (decrease) in other liabilities, noncurrent
   
(675
)
   
635
 
Increase in deferred revenue
   
6,275
     
12,313
 
                 
Net cash provided by operating activities
   
(22,110
)
   
5,804
 
                 
Cash flows from investing activities:
               
                 
Net cash acquired in business combination
   
     
383
 
Purchases of property and equipment
   
(1,876
)
   
(1,118
)
Proceeds from sale of property and equipment
   
757
     
 
Capitalized internal-use software development costs
   
(3,978
)
   
(1,849
)
Purchase of intangible assets
   
(145
)
   
(162
)
                 
Net cash used in investing activities
   
(5,242
)
   
(2,746
)
                 
Cash flows from financing activities:
               
                 
Proceeds from initial public offering, net of underwriting discounts and commissions
   
160,425
     
 
Payment related to the conversion of Series F redeemable convertible preferred stock upon initial public offering
   
(1,569
)
   
 
Proceeds from long-term loans, net of debt issuance cost
   
41,915
     
2,000
 
Repayment of long-term loans
   
(51,833
)
   
(1,667
)
Principal payments on finance leases
   
(1,717
)
   
(2,354
)
Proceeds from exercise of stock options
   
1,335
     
280
 
Payment of deferred offering costs
   
(5,188
)
   
(106
)
                 
Net cash provided by (used in) financing activities
   
143,368
     
(1,847
)
                 
Net increase in cash, cash equivalents and restricted cash
 
$
116,016
   
$
1,211
 
Cash, cash equivalents and restricted cash at the beginning of the year
   
28,355
     
27,144
 
                 
Cash, cash equivalents and restricted cash at the end of the year
 
$
144,371
   
$
28,355
 



Reconciliation from GAAP to Non-GAAP Results (U.S. dollars in thousands)

 
 
Three Months
   
Twelve Months
 
 
 
Ended December 31,
   
Ended December 31,
 
 
 
2021
   
2020
   
2021
   
2020
 
Reconciliation of gross profit and gross margin
                       
GAAP gross profit
 
$
26,773
   
$
21,231
   
$
102,702
   
$
72,775
 
Stock-based compensation expense
   
243
     
126
     
877
     
335
 
Amortization of acquired intangibles
   
107
     
160
     
564
     
538
 
Non-GAAP gross profit
 
$
27,123
   
$
21,517
   
$
104,143
   
$
73,648
 
GAAP gross margin
   
63
%
   
60
%
   
62
%
   
60
%
Non-GAAP gross margin
   
63
%
   
61
%
   
63
%
   
61
%
Reconciliation of operating expenses
                               
GAAP research and development expenses
 
$
13,326
   
$
9,024
   
$
48,376
   
$
29,567
 
Stock-based compensation expense
   
546
     
573
     
2,798
     
1,251
 
Amortization of acquired intangibles
   
     
     
     
 
Non-GAAP research and development expenses
 
$
12,780
   
$
8,451
   
$
45,578
   
$
28,316
 
GAAP sales and marketing
 
$
13,845
   
$
8,024
   
$
45,788
   
$
29,475
 
Stock-based compensation expense
   
532
     
851
     
2,173
     
1,639
 
Amortization of acquired intangibles
   
112
     
99
     
441
     
379
 
Non-GAAP sales and marketing expenses
 
$
13,201
   
$
7,074
   
$
43,174
   
$
27,457
 
GAAP general and administrative expenses
 
$
12,031
   
$
5,460
   
$
39,489
   
$
22,222
 
Stock-based compensation expense
   
2,835
     
730
     
11,217
     
1,889
 
Amortization of acquired intangibles
   
     
     
     
 
Abandonment costs
   
     
     
     
3,969
 
Gain on sale of property and equipment
   
     
     
(757
)
   
 
Non-GAAP general and administrative expenses
 
$
9,196
   
$
4,730
   
$
29,029
   
$
16,364
 
Reconciliation of operating income (loss) and operating margin
                               
GAAP operating loss
 
$
(12,429
)
 
$
(1,277
)
 
$
(32,675
)
 
$
(8,489
)
Stock-based compensation expense
   
4,156
     
2,280
     
17,065
     
5,114
 
Amortization of acquired intangibles
   
219
     
259
     
1,005
     
917
 
Abandonment costs
   
     
     
     
3,969
 
Gain on sale of property and equipment
   
     
     
(757
)
   
 
Other operating expenses1
   
     
     
1,724
     
 
Non-GAAP operating income (loss)
 
$
(8,054
)
 
$
1,262
   
$
(13,638
)
 
$
1,511
 
GAAP operating margin
   
(29
)%
   
(4
)%
   
(20
)%
   
(7
)%
Non-GAAP operating margin
   
(19
)%
   
4
%
   
(8
)%
   
1
%
Reconciliation of net loss
                               
GAAP net loss attributable to common stockholders
 
$
15,925
   
$
39,557
   
$
67,592
   
$
70,697
 
Preferred stock accretion and cumulative undeclared dividends
   
     
3,218
     
8,241
     
11,934
 
Stock-based compensation expense
   
4,156
     
2,280
     
17,065
     
5,114
 
Amortization of acquired intangibles
   
219
     
259
     
1,005
     
917
 
Abandonment costs
   
     
     
     
3,969
 
Gain on sale of property and equipment
   
     
     
(757
)
   
 
Other operating expenses1
   
     
     
1,724
     
 
Remeasurement of warrants to fair value
   
     
31,471
     
15,046
     
41,505
 
Non-GAAP net loss attributable to common stockholders
 
$
11,550
   
$
2,329
   
$
25,268
   
$
7,258
 
                                 
Non-GAAP net loss per share - basic and diluted
 
$
0.09
   
$
0.02
   
$
0.22
   
$
0.07
 
                                 
Shares used in non-GAAP per share calculations:
                               
GAAP weighted-average shares used to compute net income per share - basic and diluted
   
127,465,080
     
25,342,216
     
71,073,052
     
24,939,901
 
Additional shares giving effect to conversion of convertible and redeemable convertible preferred shares at the beginning of the period2
   
     
76,141,393
     
42,404,076
     
76,141,393
 
Weighted average number of ordinary shares outstanding used in computing basic and diluted net loss per share (non-GAAP)
   
127,465,080
     
101,483,609
     
113,477,128
     
101,081,294
 


1 Other operating expenses in the year ended December 31, 2021 consisted of expenses related to the forgiveness of loans to certain of our directors and executive officers in connection with the public filing of the registration statement in connection with our initial public offering.
2 Assumes shares of common stock outstanding after accounting for the automatic conversion of the convertible and redeemable convertible preferred stock then outstanding into shares of common stock at the beginning of the fiscal year.



Adjusted EBITDA (U.S. dollars in thousands)

   
Three months ended December 31,
   
Twelve months ended December 31,
 
   
2021
   
2020
   
2021
   
2020
 
       
Net loss
 
$
(15,925
)
 
$
(36,339
)
 
$
(59,351
)
 
$
(58,763
)
Financial expenses, net (a)
   
1,675
     
33,913
     
20,106
     
46,721
 
Provision for income taxes
   
1,821
     
1,149
     
6,570
     
3,553
 
Depreciation and amortization
   
617
     
531
     
2,412
     
3,708
 
EBITDA
   
(11,812
)
   
(746
)
   
(30,263
)
   
(4,781
)
Non-cash stock-based compensation expense
   
4,156
     
2,280
     
17,065
     
5,114
 
Abandonment costs
   
     
     
     
3,969
 
Gain on sale of property and equipment
   
     
     
(757
)
   
 
Other operating expenses (b)
   
     
     
1,724
     
 
Adjusted EBITDA
 
$
(7,656
)
 
$
1,534
   
$
(12,231
)
 
$
4,302
 


(a)
The three months ended December 31, 2021 and 2020, and the twelve months ended December 31, 2021 and 2020 include $0, $31,471, $15,046 and $41,505, respectively, of remeasurement of warrants to fair value, and $751, $1,374, $2,979 and $4,091, respectively, of interest expenses.
 

(b)
Other operating expenses in the year ended December 31, 2021 consisted of expenses related to the forgiveness of loans to certain of our directors and executive officers in connection with the public filing of the registration statement in connection with our initial public offering.


Reported KPIs

 
 
December 31,
 
 
 
2021
   
2020
 
 
 
(U.S. dollars amounts in thousands)
 
Annualized Recurring Revenue          
 
$
150,800
   
$
116,643
 
Remaining Performance Obligations          
 
$
185,484
   
$
140,955
 

 
 
Three months ended December 31,
 
 
 
2021
   
2020
 
Net Dollar Retention Rate          
   
120%

   
103%